property-location

13244 High Sierra St Manor, Texas

4 bed • 2 bath • 8 guests

Monthly Rent

$45,636

Annual Revenue

Median of 20 selected comps

Avg Daily Rate
$268
Occupancy
47%

$5k

$30k

$55k

$85k

Zen Sunsets Heated Pool Spa Theater Gym: 20 Mins to Downtown Austin Sleeps 8
$83,395
$67,092
$659
34.7%
481843$0✅❌❌Yes / Yes❌⭐️ 2.4 (8)

—

Cheerful 5 bedroom Home - 6 miles from Samsung
$74,136
$57,088
$581
35%
5123353$0❌❌✅Yes / Yes❌⭐️ 2.45 (20)

—

20 mins to Downtown ATX Pool Spa Theatre Gym Golf
$68,468
$54,775
$486
38.6%
482343$249✅✅❌Yes / Yes✅⭐️ 4.96 (117)Profile
Relax and Unwind in Austin
$64,123
$36,289
$213
82.4%
562552$25✅❌✅Yes / Yes❌⭐️ 4.81 (75)Profile
Newly Minted Bungalow near Austin
$61,973
$32,640
$307
55.4%
382032$0❌❌✅Yes / Yes❌⭐️ 2.5 (2)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$5,739/mo

Avg profit / month

-$2,340/mo

Best profit month

Jul -$738

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-255.78%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.