property-location

13221 Ridge Rd Largo, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$67,029

Annual Revenue

Median of 25 selected comps

$10k

$45k

$80k

$120k

8 min Beach, Hot Tub, Pool & Games @ Snook Haven
$119,940
$392
75%
33624$230✅✅✅Yes / Yes❌⭐️ 4.84 (37)Profile
Heated Pool Gulf Coast Retreat • Mins to Beaches
$98,658
$308
73%
35823$225✅❌✅Yes / Yes❌⭐️ 4.96 (77)Profile
Tranquil Tropics| Heated Pool, Games, 10 to Beach
$96,706
$302
76%
34722$195✅❌❌Yes / Yes❌⭐️ 4.96 (113)Profile
Modern 3BR w/ Basketball Court, Pool & Hot Tub
$95,964
$409
59%
33611$200✅✅❌Yes / No❌⭐️ 4.95 (58)Profile
Paradiso @ Largo: Pool, Bikes, Games, 5 min Beach
$91,678
$309
65%
33624$339✅❌✅Yes / Yes❌⭐️ 4.86 (57)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,301/mo

Avg profit / month

$552/mo

Best profit month

Mar $4,056

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

102.67%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.