1 bed • 2 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$50k
$48,823 | $18,105 | $199 | 67.2% | 1 | 3 | 19 | 1 | 1 | $150 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (40) | Profile | |
$48,296 | $24,121 | $212 | 62.3% | 1 | 3 | 20 | 2 | 1 | $75 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (139) | Profile | |
$40,930 | $28,664 | $172 | 65.4% | 1 | 4 | 10 | 2 | 1 | $85 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (349) | Profile | |
$39,794 | $27,218 | $181 | 60.3% | 1 | 4 | 16 | 2 | 1 | $100 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (271) | Profile | |
$38,452 | $26,690 | $170 | 62% | 1 | 4 | 12 | 2 | 1 | $100 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.91 (56) | Profile |
Seasonality
Break-even
$3,103/mo
Avg profit / month
-$709/mo
Best profit month
Mar $1,081
Revenue Appreciation
3%
Cash on Cash Return
-169.81%
Payback Period Days
0