property-location

132 Dixie Dr Tallahassee, Florida

2 bed • 2.5 bath • 4 guests

Monthly Rent

$33,126

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$197
Occupancy
46%

$5k

$25k

$50k

$75k

Luxury 2 Bedroom Townhome! Centrally Located !
$72,819
$27,708
$521
38.3%
267222$100❌❌✅Yes / Yes❌⭐️ 4.89 (27)Profile
The Secret Garden near FSU and Downtown
$71,716
$27,368
$285
69%
2410231$50✅❌✅Yes / Yes❌⭐️ 4.92 (307)Profile
Those who love to wander are never lost
$66,155
$24,711
$267
67.9%
244931$0✅❌❌Yes / Yes❌⭐️ 5 (8)Profile
Tally Townhome Minutes from FAMU & FSU
$51,934
$10,317
$268
53%
251232$75❌❌✅Yes / Yes❌⭐️ 4.79 (24)Profile
Pet Friendly Townhome less than 1mile to FSU
$45,054
$31,999
$310
39.8%
271341$125❌❌✅Yes / Yes❌⭐️ 4.92 (247)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$2,964/mo

Avg profit / month

-$309/mo

Best profit month

Oct $386

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-41.53%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.