132 Colt Pl Tobyhanna, Pennsylvania
4 bed • 2.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
$52,899
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $378
- Occupancy
- 38%
$10k
$50k
$95k
$140k
$139,827 | $75,181 | $483 | 79.4% | 4 | 12 | 14 | 5 | 3 | $250 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (12) | Profile | |
$122,908 | $67,795 | $641 | 52.6% | 4 | 8 | 26 | 7 | 3 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (12) | Profile | |
$98,085 | $54,854 | $347 | 77.5% | 4 | 10 | 13 | 4 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ✅ | ⭐️ 4.84 (32) | Profile | |
$94,488 | $52,010 | $330 | 78.5% | 4 | 10 | 8 | 5 | 3 | $240 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (49) | Profile | |
$86,880 | $41,427 | $725 | 32.8% | 4 | 12 | 35 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (2) | — |
Seasonality
Break-even
$4,001/mo
Avg profit / month
$52/mo
Best profit month
Jul $3,663
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.34%
Cap Rate
6.92%