property-location

13180 Bella Casa Cir Fort Myers, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

$32,968

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$252
Occupancy
36%

$0k

$25k

$45k

$70k

Perfect Getaway with Heated Pool - Pets Welcome
$68,822
$49,516
$404
46.6%
383342$0✅❌✅Yes / Yes❌⭐️ 5 (56)Profile
Dream Vacation! Private pool. Short drive to baseball beach & airport
$65,889
$37,419
$235
76.9%
372232$0✅❌❌Yes / Yes❌⭐️ 2.5 (2)

—

“Dream Vacation”Pool.Near airport&baseball
$65,858
$36,193
$234
77.1%
362152$190✅❌❌Yes / Yes❌⭐️ 4.98 (245)Profile
Blue Beach Bungalow
$62,674
$49,721
$423
40.6%
3103932$200✅❌✅Yes / Yes❌⭐️ 4.83 (206)Profile
Hot tub Gazebo Firepit Table Getaway Oasis House!!!!
$61,784
$14,702
$368
46%
386142$0✅❌❌Yes / Yes❌⭐️ 5 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,685/mo

Avg profit / month

-$937/mo

Best profit month

Mar $2,637

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-120.68%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.