1314 Tyler St
Hollywood, Florida, 33019-1005
5 bed • 3 bath • 12 guests • $1,299,000
Annual Revenue
$176,719
Profit (Cash Flow)
$52,442
Cash on Cash Return
16.8%
Annual Revenue
AirDNA projects $756/night at 64% occupancy ($176,719).
Occupancy Rate
Avg Daily Rate
Return Metrics
16.83% cash on cash return is a great return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.83%
Cap Rate
10.78%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$61,651
Deductible property tax
$12,860
Your total deduction
$133,512
Your adjusted annual income
$150,000 - $133,512 = $16,487
Taxes on $16,487 (30%)
$4,946
Your old tax bill
$45,000
Your new tax bill
$4,946
Estimated tax savings
$40,053
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com