5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
$477,600
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Jonathan, creator of this analysis.
$5k
$75k
$145k
$215k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
44.13%
Cap Rate
17.35%