2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$10k
$20k
$30k
$29,786 | $10,117 | $330 | 24.7% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$27,396 | $20,888 | $177 | 42.3% | 2 | 4 | 9 | 2 | 2 | $100 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.76 (111) | Profile | |
$26,247 | $13,795 | $171 | 42.1% | 2 | 6 | 14 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.78 (41) | Profile | |
$24,286 | $15,861 | $175 | 38% | 2 | 6 | 14 | 4 | 2 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.81 (21) | Profile | |
$21,540 | $11,665 | $356 | 16.6% | 2 | 4 | 56 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | — |
Seasonality
Break-even
$3,261/mo
Avg profit / month
-$2,746/mo
Best profit month
Mar -$2,038
Revenue Appreciation
3%
Cash on Cash Return
-504.17%
Payback Period Days
0