property-location

1311 Mile Post Dr Dunwoody, Georgia

2 bed • 1 bath • 6 guests

Monthly Rent

$34,956

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

Avg Daily Rate
$206
Occupancy
47%

$0k

$20k

$45k

$65k

3BR/3BA w/Pool - Near Perimeter Atlanta Stadium
$63,218
$47,674
$452
38.4%
383063$215✅❌❌Yes / Yes❌⭐️ 4.8 (92)Profile
Treeside Terrace - 2 BR Private Entry
$61,781
$15,446
$317
53.4%
254131$45❌❌❌Yes / Yes❌⭐️ 4.96 (93)Profile
LOCATION - DUNWOODY; NEW-BEAUTIFUL MODERN HOUSE & Outdoor Seasonal Private Pool
$55,304
$40,790
$381
39.8%
381833$0✅❌❌Yes / Yes❌⭐️ 2.45 (26)

—

The Treehouse Apartment - Lovely 2BR/2BA in ATL
$53,068
$25,947
$205
70.9%
243522$85❌❌❌Yes / Yes❌⭐️ 4.95 (177)Profile
2 Family-Friendly Suites in Dunwoody: Free Breakfast & Pool Access
$45,133
$26,655
$301
41.1%
2121822$0❌❌✅No / No❌⭐️ 0 (0)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,205/mo

Avg profit / month

-$566/mo

Best profit month

Jun $762

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-93.38%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.