3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 23 comps selected by Barry, creator of this analysis.
$15k
$65k
$120k
$180k
Seasonality
Break-even
$9,237/mo
Avg profit / month
-$798/mo
Best profit month
Mar $5,954
Revenue Appreciation
3%
Cash on Cash Return
-74.67%
Payback Period Days
0