property-location

131 Crowley Lake Dr Crowley Lake, California

2 bed • 1 bath • 4 guests

Monthly Rent

$42,601

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$332
Occupancy
35%

$5k

$30k

$50k

$75k

Mammoth Sierra Townhomes #18 by RedAwning
$75,225
$59,296
$560
36.8%
282733$0✅❌✅Yes / Yes❌⭐️ 4.7 (6)

—

Snowcreek #97 - Great Views. Large. 2 bedroom + loft 2 bathroom 3-level condo. Sleeps 8
$67,838
$54,862
$498
37.3%
283132$0❌❌✅Yes / Yes❌⭐️ 2.3 (52)

—

Sierra Park Villas #03
$67,026
$45,971
$543
33.8%
284323$0❌❌❌No / No❌⭐️ 2.35 (16)

—

Mammoth Sierra Townhomes #18
$63,608
$36,769
$467
37.3%
282763$79✅✅✅Yes / Yes✅⭐️ 4.27 (11)Profile
Après-Ski Retreat- Remodeled 2BR/2BA Pet-Friendly
$63,559
$51,372
$408
42.7%
263442$185✅✅✅No / No❌⭐️ 4.92 (83)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,474/mo

Avg profit / month

-$924/mo

Best profit month

Jan $2,991

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-156.98%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.