130 Talmont Cir Tahoe City, California
3 bed • 3 bath • 6 guests
Monthly Rent
$73,974
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $559
- Occupancy
- 36%
$25k
$65k
$100k
$140k
$138,037 | $62,654 | $744 | 50.8% | 3 | 8 | 16 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.2 (5) | Profile | |
$132,602 | $60,346 | $647 | 56.1% | 3 | 8 | 89 | 8 | 3 | $0 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (37) | Profile | |
$113,321 | $73,113 | $1,090 | 28.5% | 3 | 8 | 95 | 0 | 3 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (1) | — | |
$108,870 | $57,391 | $543 | 54.9% | 3 | 8 | 91 | 4 | 3 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.5 (181) | — | |
$103,013 | $83,984 | $651 | 43.4% | 3 | 9 | 35 | 5 | 2 | $225 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (159) | Profile |
Seasonality
Break-even
$5,889/mo
Avg profit / month
$276/mo
Best profit month
Jul $6,761
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
63.19%
Payback Period Days
0