13 Alexander Ave
Jonesport, Maine, 04649
3 bed • 3 bath • 8 guests • $500,000
Annual Revenue
$61,945
Profit (Cash Flow)
$6,492
Cash on Cash Return
5.2%
Annual Revenue
AirDNA projects $245/night at 57% occupancy ($51,006).
Occupancy Rate
Avg Daily Rate
Return Metrics
5.24% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
5.24%
Cap Rate
8.04%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$23,730
Deductible property tax
$4,949
Your total deduction
$67,550
Your adjusted annual income
$150,000 - $67,550 = $82,449
Taxes on $82,449 (30%)
$24,734
Your old tax bill
$45,000
Your new tax bill
$24,734
Estimated tax savings
$20,265
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com