5 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
$506,700
Zestimate
Manual revenue input
70th revenue percentile
Average of 24 comps selected by Jon, creator of this analysis.
$10k
$35k
$60k
$85k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.54%
Cap Rate
7.55%