1 bed • 1 bath • 3 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 5 comps selected by Katie, creator of this analysis.
$5k
$25k
$45k
$65k
Sign up to see the data on 14 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
15.52%
Cap Rate
10.02%