property-location

128 Robinson Ln Cresco, Pennsylvania

6 bed • 4 bath • 12 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$194,428

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$25k

$260k

$495k

$745k

Poconos Luxury Resort: Pool, Theater, Games
$742,679
$2,272
74%
620166.52$1,033✅✅✅Yes / Yes❌⭐️ 4.98 (83)Profile
Rustic Luxury Retreat | Hot Tub • Creekside Views
$393,547
$1,317
70%
8131644$913❌✅✅Yes / Yes✅⭐️ 4.89 (106)Profile
Dream House | HotTub+Game Room | 11mi to Camelback
$347,053
$1,263
55%
691642$595✅✅✅Yes / Yes❌⭐️ 4.89 (46)Profile
Log House w Pool, Tennis Court, Sauna - Camelback
$315,713
$1,384
51%
6101642$719✅❌✅Yes / Yes❌⭐️ 4.93 (118)Profile
4500sf Grand Pond Villa| Hottub Sauna Theater Pool
$307,995
$1,090
65%
6141632$407✅✅✅Yes / Yes❌⭐️ 4.95 (244)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,935/mo

Avg profit / month

$7,816/mo

Best profit month

Jul $16,177

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

71.52%

Cap Rate

24.27%

Profit (Cummulative)

$93,790

$5,256

$15,000

$16,050

$4,950

Total Gain

$120,046

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.