property-location

128 Monticello Dr Monroeville, Pennsylvania

5 bed • 5 bath • 10 guests

$64,773

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$361
Occupancy
49%

$5k

$70k

$130k

$195k

6BR Group Retreat w/ BBQ, Game Room, and Parking
$194,010
$767
61%
671643$225❌❌✅Yes / Yes❌⭐️ 4.99 (99)Profile
6BR Group Retreat w/ BBQ, Game Room, and Parking
$167,065
$596
74%
67164.53$225❌❌✅Yes / Yes❌⭐️ 5 (43)Profile
HUGE Brand New Stylish Home ~ Parking~Theatre
$129,023
$645
52%
67143.51$149❌❌✅Yes / Yes❌⭐️ 4.94 (93)Profile
Walk to Cafes + Frick Park From A Breezy Retreat
$102,650
$443
54%
48112.53$199❌❌✅Yes / Yes❌⭐️ 4.94 (49)Profile
Lloyd House | 5 Kings | Sleeps 12 | Point Breeze
$90,552
$526
37%
56123.52$280❌❌✅Yes / Yes❌⭐️ 4.91 (22)Profile

Seasonality

Break-even

$2,413/mo

Avg profit / month

$7,380/mo

Best profit month

Jul $13,299

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.