$106,943
Annual Revenue
Top 101% of comparables
Top 101% of comparables
$18,041
Profit
Revenue
$106,943
Operating Expenses
$25,303
Operating Income
$81,641
Net Effective Rent
$63,600
Profit (Cash Flow)
$18,041
$16,400
Cash Investment
Renos & Furnishing
$11,000
Setup Costs
$5,400
Total
$16,400
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
110%
Payback Period Days
332
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
-
Year built:
2013
Size:
1,655 sqft
Type:
CONDO
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: Condominium
- Stories: 3
- Lot size: -
- Building area: 1,655 sqft
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 4991 -992
- Flood Zone: No
Tax Info
- Year Assessed: 2022
- Assessed Value: $794,400
- County Est. Land Value: -
- Assessed Land Value: $397,200
- County Est. Structure Value: -
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 12/07/13 | $228,500 | 0% | Huasheng Wu, Zhen Wu |
Ownership
- Name: Zhen Wu
- Owner Occupied: Yes
- Owner Mailing Address: 128 Diamond Cove Ter, San Francisco, Ca 94134
- Years Owned: 0
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: 0%
- Owner Type: Individual
- Lien: No
- Inherited: No
- Foreclosure: N/A
Schools
- High School: Gateway High School with 7/10 star rating