12787 N Emerald Dr Hayden, Idaho
5 bed • 3 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
$58,465
Annual Revenue
Average of 11 comps selected by Eric, creator of this analysis.
$5k
$45k
$80k
$120k
Sign up to see the data on 34 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
25.64%
Cap Rate
12.62%