1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$10k
$20k
$30k
$30,622 | $12,070 | $130 | 64.6% | 1 | 2 | 70 | 1 | 1 | $50 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (63) | Profile | |
$30,305 | $19,089 | $137 | 60.7% | 1 | 3 | 35 | 1 | 1 | $75 | ✅ | ✅ | ❌ | No / No | ❌ | ⭐️ 4.93 (69) | Profile | |
$23,997 | $20,021 | $221 | 29.8% | 1 | 4 | 14 | 4 | 1 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.76 (66) | Profile | |
$22,509 | $12,002 | $112 | 54.8% | 1 | 2 | 47 | 1 | 1 | $50 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4.96 (93) | Profile | |
$21,864 | $10,993 | $160 | 37.5% | 1 | 3 | 19 | 2 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.96 (45) | Profile |
Seasonality
Break-even
$2,806/mo
Avg profit / month
-$1,654/mo
Best profit month
Mar -$190
Revenue Appreciation
3%
Cash on Cash Return
-457.25%
Payback Period Days
0