1261 W Black Rock Trl Kamas, Utah

3 bed • 2 bath • 6 guests

Monthly Rent

$33,081

Median of your selected comps.

$5k

$30k

$60k

$90k


Minutes Deer Valley Main Street Hot Tub Game Room	$88,604	$30,029	$596	40.7%	3	13	21	6	2	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 5 (3)	Profile
Spacious \| Hot Tub \| 2 Living Rooms \| Lake Access	$54,554	$28,836	$729	20.5%	3	6	234	3	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (1)	—
Moose Mgmt at Black Rock 14202: Balcony w/Grill-Private Parking-Free Shuttle	$49,519	$26,337	$552	24.6%	3	6	39	3	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (0)	—
6 Mi to Ski Slopes: Heber City Home w/ Hot Tub!	$45,793	$37,082	$535	23.4%	3	8	47	4	2	$284	❌	✅	❌	Yes / Yes	❌	⭐️ 5 (12)	Profile
Luxury Park City home \| 8 guests \| Garage parking!	$45,704	$15,229	$324	38.6%	3	8	90	4	3	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 4.97 (34)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$5,288/mo

Avg profit / month

-$2,531/mo

Best profit month

Feb $1,650

Revenue Appreciation

Cash on Cash Return

-345.65%

Payback Period Days