12 bed • 13 bath • 36 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Neeraj, creator of this analysis.
$20k
$100k
$180k
$265k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.11%
Cap Rate
6.53%