3 bed • 3 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 13 comps selected by Eric, creator of this analysis.
$5k
$45k
$80k
$125k
Sign up to see the data on 42 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
76.93%
Cap Rate
25.67%