property-location

1252 1st Ave S Nashville, Tennessee

2 bed • 1 bath • 4 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$52,256

Annual Revenue

Median of 25 selected comps

$5k

$50k

$95k

$140k

Walk to Nissan Stadium-Calm Retreat w/ Fenced Yard
$141,294
$435
88%
22413$100❌❌✅Yes / Yes❌⭐️ 5 (35)Profile
The Chic Hyve (Pool near the Gulch and Broadway)
$78,140
$278
64%
23512$140✅❌❌Yes / Yes✅⭐️ 4.85 (84)Profile
Stylish 2BR Condo in The Gulch Pool Patio Parking
$70,581
$343
53%
22412$0✅❌✅Yes / Yes✅⭐️ 4.95 (171)Profile
12 South Gilmore Getaway
$68,298
$240
66%
22412$125❌❌❌Yes / Yes❌⭐️ 4.98 (163)Profile
Premium location, Historic 2,000 sq ft Home
$66,948
$581
34%
22412$100❌❌❌Yes / Yes❌⭐️ 5 (92)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,562/mo

Avg profit / month

$607/mo

Best profit month

Oct $2,202

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

146.4%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.