2 bed • 3 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$55k
$110k
$165k
$161,647 | $88,976 | $659 | 67.2% | 2 | 6 | 14 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$101,268 | $38,443 | $458 | 60.6% | 2 | 5 | 18 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.8 (20) | Profile | |
$97,087 | $67,111 | $507 | 52.4% | 2 | 5 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (10) | — | |
$95,791 | $42,601 | $453 | 57.9% | 2 | 5 | 27 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 5 (17) | Profile | |
$93,852 | $47,839 | $399 | 64.4% | 2 | 5 | 36 | 2 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.92 (25) | Profile |
Seasonality
Break-even
$5,207/mo
Avg profit / month
$186/mo
Best profit month
Mar $4,030
Revenue Appreciation
3%
Cash on Cash Return
61.84%
Payback Period Days
0