2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$20k
$35k
$55k
$55,671 | $24,236 | $275 | 55.4% | 2 | 4 | 29 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (35) | Profile | |
$42,919 | $22,503 | $279 | 42.2% | 2 | 4 | 126 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (160) | — | |
$34,398 | $18,943 | $162 | 58% | 2 | 6 | 37 | 3 | 2 | $69 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.94 (223) | Profile | |
$34,252 | $10,117 | $330 | 28.4% | 2 | 8 | 22 | 3 | 2 | $140 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (18) | Profile | |
$29,938 | $26,086 | $408 | 20.1% | 2 | 6 | 39 | 5 | 2 | $300 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (65) | Profile |
Seasonality
Break-even
$4,018/mo
Avg profit / month
-$2,337/mo
Best profit month
Mar -$24
Revenue Appreciation
3%
Cash on Cash Return
-422.17%
Payback Period Days
0