property-location

12500 Cold Stream Dr Fort Myers, Florida

2 bed • 2 bath • 4 guests

Monthly Rent

$4,700

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$161
Occupancy
8%

$0k

$10k

$20k

$30k

Sunny Florida condo!
$27,218
$20,888
$177
42.1%
24922$100✅❌❌Yes / Yes❌⭐️ 4.76 (111)Profile
Central Fort Myers• Beach & Downtown
$26,031
$13,795
$171
41.7%
261432$0❌❌❌Yes / Yes❌⭐️ 4.78 (41)Profile
Resort Living in Heritage Palms
$23,740
$15,994
$277
23.5%
243932$250✅❌❌Yes / Yes❌⭐️ 5 (6)Profile
Wonderful Vacation Stay! 2 Convenient Units Pool Near Lakes Regional Park
$21,072
$11,665
$356
16.2%
245622$0✅❌❌Yes / Yes❌⭐️ 0 (0)

—

Relax & Unwind! 2 Spacious Units FREE Parking Minutes to Lakes Regional Park!
$20,997
$11,624
$355
16.2%
245622$0✅❌❌Yes / Yes❌⭐️ 1.5 (1)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,732/mo

Avg profit / month

-$4,340/mo

Best profit month

Mar -$3,801

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-799.13%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.