property-location

1235 Calhoun Rd Dahlonega, Georgia

3 bed • 3 bath • 6 guests

Purchase Price

Est. $NaN/mo

$43,004

Annual Revenue

Median of 25 selected comps

Avg Daily Rate
$287
Occupancy
41%

$15k

$40k

$65k

$95k

Two Houses - 4 Minutes to Dahlonega - Hot Tub
$94,465
$61,636
$421
61.5%
4124573$254❌✅✅Yes / Yes❌⭐️ 4.86 (14)Profile
New Listing! Downtown Getaway-Minutes to Dahlonega
$83,555
$38,992
$693
33.1%
383752$0✅✅✅Yes / Yes❌⭐️ 5 (1)Profile
New Listing! Two Houses - 4 Minutes to Dahlonega
$65,877
$37,910
$627
28.8%
4122503$0❌❌❌No / No❌⭐️ 0 (0)

—

Tranquil Mountain Retreat near Wineries & Downtown
$57,006
$37,367
$270
57.7%
388442$140❌❌✅Yes / Yes❌⭐️ 5 (75)Profile
Tranquil & Stylish; 5 min to Town
$54,645
$44,703
$369
40.5%
262442$0❌✅✅Yes / Yes❌⭐️ 4.86 (99)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,747/mo

Avg profit / month

-$1,356/mo

Best profit month

Dec $43

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

-12.16%

Cap Rate

3.49%

Profit (Cummulative)

-$16,272

$4,911

$8,750

$14,997

$1,221

Total Gain

$4,857

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.