property-location

123 Kippack Path Pennsylvania

1 bed • 1 bath • 2 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$55,874

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$5k

$50k

$90k

$140k

NEW Lakefront Home with Hot Tub
$137,845
$470
72%
11212$121❌✅❌Yes / No❌⭐️ 4.97 (151)Profile
"The Lure" Delightful, Private Waterfront Getaway
$131,896
$401
82%
12213$100❌✅✅Yes / Yes❌⭐️ 4.94 (227)Profile
Walk to Lake~Modern & Cozy Cabin w/Hot Tub
$108,106
$330
70%
25612$235✅✅✅Yes / Yes❌⭐️ 4.98 (133)Profile
Woodland Gardens, A Private Spa for 2
$72,020
$210
86%
11212$50❌✅✅No / No❌⭐️ 4.97 (252)Profile
Pocono Lake House Kalahari, Camelback, Beach, A/C
$62,152
$204
65%
23612$155✅❌❌Yes / Yes✅⭐️ 4.97 (86)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$2,720/mo

Avg profit / month

$791/mo

Best profit month

Jul $2,422

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

21.4%

Cap Rate

11.49%

Profit (Cummulative)

$9,488

$1,964

$4,250

$5,997

$1,264

Total Gain

$18,712

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.