3 bed • 2 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$15k
$35k
$50k
$70k
$68,931 | $49,437 | $350 | 53.9% | 3 | 8 | 42 | 4 | 2 | $200 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (97) | Profile | |
$64,339 | $45,916 | $294 | 59.9% | 3 | 9 | 11 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 2.45 (0) | — | |
$58,764 | $23,783 | $336 | 47.9% | 3 | 8 | 43 | 4 | 2 | $135 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.65 (17) | Profile | |
$51,298 | $37,842 | $220 | 64% | 3 | 6 | 23 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.82 (94) | Profile | |
$47,708 | $33,450 | $207 | 63.1% | 3 | 9 | 10 | 4 | 2 | $105 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.85 (48) | Profile |
Seasonality
Break-even
$1,838/mo
Avg profit / month
$1,131/mo
Best profit month
Jul $3,408