3 bed • 2 bath • 7 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$190k
$365k
$550k
Seasonality
Break-even
$8,518/mo
Avg profit / month
$1,470/mo
Best profit month
Mar $9,699
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
8.99%
Cap Rate
9.16%