8 bed • 4 bath • 24 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 15 comps selected by riley, creator of this analysis.
$10k
$95k
$180k
$270k
Sign up to see the data on 48 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
46.83%
Cap Rate
18.05%