property-location

122 Driver Ln Cohutta, Georgia

6 bed โ€ข 0 bath โ€ข 0 guests

Purchase Price

Est. $NaN/mo

$161,913

Annual Revenue

Top 62% of comparables

Top 13% of comparables


Seasonality

Sign up to view the full seasonality chart

33

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$127,738

Avg rev

68%

Avg occ

$493

Avg rate

Comparable filters

Pool
๐Ÿ› Hot tub
๐Ÿถ Pets
4.8+ stars

Revenue distribution

$0k

$100k

$195k

$300k

Sign up to see the data on 33 all comparables

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

43.76%

Cap Rate

16.98%

Profit (Cummulative)

$76,659

$7,358

$14,000

$22,470

$4,857

Total Gain

$111,344

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


ยฉ 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.