property-location

122 Applin Ave San Antonio, Texas

4 bed • 2.5 bath • 8 guests

$63,484

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

Avg Daily Rate
$318
Occupancy
55%

$5k

$50k

$95k

$145k

Southtown Charm: Pool, Arcade & King Beds
$145,306
$547
58%
461033$436✅❌❌Yes / Yes❌⭐️ 4.97 (90)Profile
Mozzie's Retreat walk to the River Walk/Alamo
$116,983
$442
67%
44832$176❌❌✅Yes / No❌⭐️ 4.99 (168)Profile
Downtown Home & Studio Steps to Convention/Alamo
$82,375
$364
46%
46102.52$353❌❌✅Yes / Yes❌⭐️ 4.92 (163)Profile
The Marbled Speakeasy w/ Backyard Near Alamodome
$81,450
$283
66%
44821$170❌❌✅Yes / Yes❌⭐️ 4.73 (126)Profile
Molly’s View 4BR/3BA modern retreat Downtown/Pearl
$80,498
$315
61%
45832$175❌❌✅Yes / Yes❌⭐️ 4.94 (281)Profile

Seasonality

Break-even

$1,718/mo

Avg profit / month

$2,728/mo

Best profit month

Mar $3,964

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.