4 bed • 3 bath • 12 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Erin, creator of this analysis.
$15k
$60k
$100k
$145k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
14.98%
Cap Rate
13.39%