property-location

12181 Summergate Cir Fort Myers, Florida

2 bed • 2 bath • 4 guests

Monthly Rent

$13,112

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$195
Occupancy
18%

$0k

$45k

$85k

$135k

Family Villa w/ private pool and hot tub!
$132,644
$74,822
$686
53%
386543$250✅❌✅Yes / Yes❌⭐️ 4.92 (37)Profile
Holy Residence
$32,217
$20,079
$168
52.4%
36742$200❌❌✅Yes / Yes❌⭐️ 4.89 (19)Profile
Super Clean-3 Bdrm-Home-Coffee Bar -Canal View
$29,289
$23,446
$166
48.4%
371762$98❌❌❌Yes / Yes❌⭐️ 4.99 (207)Profile
The Torres Nest at Fort Myers
$28,847
$24,143
$168
47.1%
361632$0❌❌❌Yes / Yes❌⭐️ 4.88 (52)Profile
Lovely Getaway in Danforth Lakes with Private Pool and Tree-Lined Lanai
$23,510
$19,628
$362
17.8%
364132$0✅❌✅Yes / Yes❌⭐️ 4.2 (32)

—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,597/mo

Avg profit / month

-$3,504/mo

Best profit month

Mar -$2,000

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-640.85%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.