1217 Glade Dr S Long Pond, Pennsylvania
3 bed • 3 bath • 6 guests
Purchase Price
Est. $NaN/mo
$64,029
Annual Revenue
Median of 25 comps selected by Mark, creator of this analysis.
- Avg Daily Rate
- $382
- Occupancy
- 46%
$5k
$60k
$115k
$175k
$175,877 | $115,301 | $695 | 69.3% | 3 | 10 | 32 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 1.75 (6) | — | |
$163,290 | $99,126 | $558 | 80.1% | 3 | 10 | 32 | 5 | 2 | $250 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (161) | Profile | |
$126,466 | $77,862 | $484 | 71.5% | 3 | 8 | 21 | 5 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.88 (168) | Profile | |
$89,901 | $52,914 | $319 | 77.2% | 3 | 8 | 15 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.69 (59) | Profile | |
$79,556 | $61,539 | $471 | 46.3% | 3 | 8 | 60 | 7 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (60) | Profile |
Seasonality
Break-even
$4,748/mo
Avg profit / month
-$160/mo
Best profit month
Aug $3,615
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-0.23%
Cap Rate
6.32%