3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 25 selected comps
$15k
$80k
$145k
$220k
Seasonality
Break-even
$9,023/mo
Avg profit / month
$1,962/mo
Best profit month
Mar $10,059
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.99%
Cap Rate
9.61%