2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$45k
$85k
$135k
$132,629 | $74,822 | $686 | 53% | 3 | 8 | 65 | 4 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (37) | Profile | |
$32,214 | $20,079 | $168 | 52.4% | 3 | 6 | 7 | 4 | 2 | $200 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$29,286 | $23,446 | $166 | 48.4% | 3 | 7 | 17 | 6 | 2 | $98 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.99 (207) | Profile | |
$28,844 | $24,143 | $168 | 47.1% | 3 | 6 | 16 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.88 (52) | Profile | |
$23,505 | $19,628 | $362 | 17.8% | 3 | 6 | 41 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.2 (32) | — |
Seasonality
Break-even
$3,389/mo
Avg profit / month
-$2,324/mo
Best profit month
Mar -$858
Revenue Appreciation
3%
Cash on Cash Return
-423.18%
Payback Period Days
0