property-location

1214 Clymer Ln Pocono Pines, Pennsylvania

3 bed • 2.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$47,404

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$10k

$60k

$105k

$155k

[NEW]Lux Pocono 3.7-acre Serene Escape|Sauna|Game
$155,655
$579
61%
3882.52$393✅✅❌Yes / Yes✅⭐️ 5 (38)Profile
Lake Naomi Waterfront House | Dock+Hot Tub|Poconos
$90,516
$669
29%
3982.53$250✅✅❌Yes / Yes✅⭐️ 4.96 (100)Profile
Lakeside+Fire Pit | Poconos Retreat Crested Falcon
$83,941
$334
51%
35823$269✅❌❌Yes / Yes❌⭐️ 4.96 (225)Profile
Private 3BR Estate - Hot Tub & Epic Game Room
$74,532
$400
37%
3882.52$320❌✅❌Yes / Yes❌⭐️ 4.72 (25)Profile
Cozy Cabin w Firepit, Hiking, Waterparks
$73,647
$228
72%
34612$140❌❌✅Yes / Yes❌⭐️ 4.95 (295)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$3,771/mo

Avg profit / month

$1,375/mo

Best profit month

Jul $6,115

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

20.64%

Cap Rate

11.47%

Profit (Cummulative)

$16,499

$3,429

$8,625

$10,470

$1,852

Total Gain

$32,250

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.