property-location

12138 Biarritz St Jacksonville, Florida

3 bed • 2 bath • 6 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$49,917

Annual Revenue

Median of 25 selected comps

$5k

$35k

$60k

$95k

Beach-New Build-Spacious-Central-Mayo-Fully Fenced
$92,187
$406
56%
34821$279❌❌✅Yes / Yes❌⭐️ 4.95 (42)Profile
Peacock Shores - Team Joseph Ellen
$91,445
$317
68%
3362.52$165✅❌❌Yes / Yes❌⭐️ 4.84 (50)Profile
Paradise Escape: Stylish 3BR/2BA with Pool & Gym
$81,436
$312
63%
34822$284✅❌✅Yes / Yes✅⭐️ 4.85 (39)Profile
Private Oasis with Pool & Yard
$73,473
$330
77%
33623$200✅❌✅Yes / Yes❌⭐️ 5 (26)Profile
Spacious 3-Bedroom|Near Mayo Clinic|Pool access
$71,754
$209
72%
32822$217✅❌❌Yes / Yes❌⭐️ 4.69 (70)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,791/mo

Avg profit / month

-$554/mo

Best profit month

Jul $894

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-60.33%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.