5 bed • 5 bath • 15 guests
Purchase Price
Est. $NaN/mo
$1,004,700
Zestimate
Manual revenue input
70th revenue percentile
Median of 8 comps selected by Jayant, creator of this analysis.
$25k
$95k
$165k
$240k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
33.24%
Cap Rate
14.29%