2 bed • 2.5 bath • 4 guests
Median of 25 comps selected by bryson, creator of this analysis.
$5k
$20k
$35k
$55k
$52,503 | $25,987 | $232 | 62% | 2 | 4 | 13 | 2 | 1 | $150 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.7 (10) | Profile | |
$37,063 | $23,606 | $142 | 71.5% | 2 | 4 | 21 | 3 | 1 | $0 | ❌ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.8 (140) | Profile | |
$36,497 | $17,728 | $136 | 73.4% | 2 | 5 | 4 | 2 | 2 | $90 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.77 (43) | Profile | |
$33,642 | $18,900 | $163 | 56.5% | 2 | 6 | 11 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.84 (32) | Profile | |
$32,429 | $25,160 | $218 | 40.7% | 2 | 4 | 28 | 2 | 2 | $125 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.83 (89) | Profile |
Seasonality
Break-even
$1,670/mo
Avg profit / month
$584/mo
Best profit month
Jul $2,482