2 bed • 2 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Carter, creator of this analysis.
$30k
$80k
$130k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
13.72%
Cap Rate
9.63%