5 bed • 2 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Jim, creator of this analysis.
$10k
$65k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
31.81%
Cap Rate
14.36%