5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 9 comps selected by Nik, creator of this analysis.
$10k
$90k
$175k
$265k
Sign up to see the data on 30 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-8.22%
Cap Rate
4.59%