12011 Rock Brook Run Fort Myers, Florida
3 bed • 3 bath • 6 guests
Monthly Rent
$25,154
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $244
- Occupancy
- 28%
$0k
$45k
$90k
$135k
$134,905 | $74,822 | $686 | 53.9% | 3 | 8 | 65 | 4 | 3 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.92 (37) | Profile | |
$40,167 | $19,923 | $167 | 66.1% | 3 | 6 | 14 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$38,926 | $21,408 | $173 | 61.7% | 3 | 6 | 18 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (6) | Profile | |
$38,330 | $32,950 | $468 | 22.5% | 3 | 10 | 29 | 4 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (16) | — | |
$35,226 | $23,935 | $196 | 49.2% | 3 | 8 | 42 | 3 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.57 (14) | Profile |
Seasonality
Break-even
$3,333/mo
Avg profit / month
-$1,236/mo
Best profit month
Mar $1,491
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-160.94%
Payback Period Days
0