1201 Canal St
New Orleans, Louisiana, 70112
2 bed • 2 bath • 6 guests • $329,000
Annual Revenue
$64,432
Profit (Cash Flow)
$20,188
Cash on Cash Return
24.6%
Annual Revenue
AirDNA projects $299/night at 59% occupancy ($64,432).
Occupancy Rate
Avg Daily Rate
Return Metrics
24.56% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
24.56%
Cap Rate
12.88%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$15,614
Deductible property tax
$3,257
Your total deduction
$29,006
Your adjusted annual income
$150,000 - $29,006 = $120,993
Taxes on $120,993 (30%)
$36,298
Your old tax bill
$45,000
Your new tax bill
$36,298
Estimated tax savings
$8,701
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com