1200 W Lori Ln Hideout, Utah
1 bed • 1 bath • 2 guests
Monthly Rent
$41,781
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $444
- Occupancy
- 26%
$10k
$40k
$70k
$100k
$99,411 | $55,380 | $1,539 | 17.7% | 0 | 0 | 71 | 0 | 0 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 3 (2) | — | |
$89,373 | $54,373 | $582 | 42.1% | 2 | 7 | 38 | 4 | 3 | $362 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.67 (3) | Profile | |
$78,094 | $50,774 | $661 | 32.4% | 0 | 0 | 50 | 0 | 0 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4 (0) | — | |
$76,873 | $53,295 | $690 | 30.5% | 0 | 0 | 71 | 0 | 0 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 4 (0) | — | |
$70,384 | $40,381 | $1,864 | 10.3% | 0 | 0 | 47 | 0 | 0 | $0 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 3 (0) | — |
Seasonality
Break-even
$4,158/mo
Avg profit / month
-$676/mo
Best profit month
Feb $4,539
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-161.5%
Payback Period Days
0